Newtownhouse
1/28
$5,917/mo
$899,9004bd·4ba·2,722sf
7449 Rocky Creek Ter, Annandale, VA 22003
Samson Properties
What's special
$601/sqft
Price per square foot
Built in 1974
52 years old
Overview
Details Property Type: Multi-Residential Cap Rate: 4.0% Pro-Forma Cap Rate: 5.568% NOI: $38,173 Pro-Forma NOI: $53,173 Marketing Description Amazing Investment Opportunity! Income producing property. There are two levels and a lower level to the home. The second level has the master bedroom ensuite with a new bathroom and custom shower, plus double sink vanities, custom closet assembly, an additional second closet, and a private balcony. There are two adjacent bedrooms and a new bathroom. The first level is where we have the kitchen. It has luxury furnishings including stainless steel applianc...
Listed on July 9, 2024 · Source: MLS #VAFX2187678
Property details
Cost estimate
Est. monthly payment
$5,943/mo
Principal & interest
$5,006Property tax
$520Home insurance (est.)
$318HOA fee
$98Down payment
$191,00020% of list price
Adjust down payment20%
0%25%50%
Based on 20% down ($191,000), 6.85% interest rate, 30-year fixed. Insurance is an estimate. Actual costs may vary.
Price history
| Date | Event | Price |
|---|---|---|
| Jul 9, 2024 | Listed for sale | $955,000 |
Location
, Annandale, VA 22003
Recently sold nearby
Similar homes sold within 0.5 miles in the last 90 days.
