Newcondo
1/51
$8,022/mo
$1,220,0002bd·3ba·2,350sf
327 Warren Ave Apt J, Baltimore, MD 21230
Compass
for sale
1 / 1
$1,430,000
2beds
|1baths
|816sqft
|1895built
2305 Herkimer St,Baltimore, MD 21230
Est.$9,403/moCustomize payment
What's special
$1752/sqft
Price per square foot
Built in 1895
131 years old
Overview
**11 SFR Portfolio in Baltimore / 130,000 per property** This 11 Single Family Baltimore portfolio generates $176,252 annually, with a pro forma of $219,840 at market rents. Year 1 NOI is $131,904, growing to $152,822 by Year 5. Investors benefit from a 9.22% cap rate, rising to 10.69% by Year 5, offering strong cash flow and value-add potential. The portfolio features 9 out of 11 lead-free, two- and three-bedroom homes with 1-2 bathrooms, hardwood floors, granite countertops, updated cabinetry, and appliances. Select units (1219 Glyndon Ave, 1115 Carroll St) include in-unit washers/dryers, an...
Listed by Yaakov Kanevsky, Midfield Realty
410-324-6939 · office@midfieldre.com · Office 410-498-5408
MLS #MDBA2199888 · Listed February 2, 2026
Property details
Cost estimate
Est. monthly payment
$8,107/mo
Principal & interest
$7,496Property tax
$135Home insurance (est.)
$477Down payment
$286,00020% of list price
Adjust down payment20%
0%25%50%
Based on 20% down ($286,000), 6.85% interest rate, 30-year fixed. Insurance is an estimate. Actual costs may vary.
Price history
| Date | Event | Price |
|---|---|---|
| Feb 2, 2026 | Listed for sale | $1,430,000 |
Location
2305 Herkimer St, Baltimore, MD 21230
