Newtownhouse
1/33
$4,570/mo
$695,0004bd·3ba·1,937sf
174 Lauriston St # 76, Philadelphia, PA 19128
Compass Pennsylvania, LLC
for sale
29 photos
1 / 29
2 / 29
3 / 29
4 / 29
5 / 29
6 / 29
7 / 29
8 / 29
9 / 29
10 / 29
11 / 29
12 / 29
13 / 29
14 / 29
15 / 29
16 / 29
17 / 29
18 / 29
19 / 29
20 / 29
21 / 29
22 / 29
23 / 29
24 / 29
25 / 29
26 / 29
27 / 29
28 / 29
29 / 29
$599,999
0beds
|0baths
|3,132sqft
|2015built
2255 N 12th St,Philadelphia, PA 19133
Est.$3,945/moCustomize payment
What's special
$192/sqft
Price per square foot
Newer construction
Built in 2015
Overview
Located in Philadelphia (19133) at 2255 N 12th Street, this fully leased triplex offers a strong and stable cash-flow opportunity for investors. The property generates $4,500 in monthly rental income, totaling $54,000 annually. Annual real estate taxes are approximately $2,082, and annual insurance costs are approximately $3,638, resulting in a Net Operating Income (NOI) of approximately $48,280 per year. Offered at a purchase price of $629,000, the property delivers an approximate 7.7% capitalization rate (Cap Rate), making it an attractive option for investors seeking consistent income and l...
Listed on April 13, 2026 · Source: MLS #PAPH2607548
Property details
Cost estimate
Est. monthly payment
$3,519/mo
Principal & interest
$3,145Property tax
$173Home insurance (est.)
$200Down payment
$120,00020% of list price
Adjust down payment20%
0%25%50%
Based on 20% down ($120,000), 6.85% interest rate, 30-year fixed. Insurance is an estimate. Actual costs may vary.
Price history
| Date | Event | Price |
|---|---|---|
| Apr 13, 2026 | Listed for sale | $599,999 |
Location
2255 N 12th St, Philadelphia, PA 19133
