Newhouse
1/37
$5,753/mo
$875,0004bd·5ba·4,383sf
2015 Thistlewood Rd, Baltimore, MD 21209
Pickwick Realty
for sale
28 photos
1 / 28
2 / 28
3 / 28
4 / 28
5 / 28
6 / 28
7 / 28
8 / 28
9 / 28
10 / 28
11 / 28
12 / 28
13 / 28
14 / 28
15 / 28
16 / 28
17 / 28
18 / 28
19 / 28
20 / 28
21 / 28
22 / 28
23 / 28
24 / 28
25 / 28
26 / 28
27 / 28
28 / 28
$770,000
0beds
|0baths
|3,480sqft
|1883built
2106 Saint Paul St,Baltimore, MD 21218
Est. $5,063/mo · Get pre-qualified
What's special
$221/sqft
Price per square foot
Built in 1883
143 years old
Overview
2106 St. Paul Street is a fully occupied 7-unit multifamily asset offering a stable and predictable income profile over a five-year hold. Gross rental income is projected to increase from $103,979 in Year 1 to $121,640 by Year 5, based on a conservative 4% annual rent growth assumption. Operating expenses are expected to rise from $41,592 to $48,656, while Net Operating Income increases from $62,387 to $72,984. Over this period, the capitalization rate improves from 8.10% to 9.48%, highlighting the property's durability and income growth potential. The seller is offering attractive seller fina...
Listed on November 11, 2025 · Source: MLS #MDBA2191596
Property details
Cost estimate
Est. monthly payment
$5,118/mo
Principal & interest
$4,036Property tax
$825Home insurance (est.)
$257Down payment
$154,00020% of list price
Adjust down payment20%
0%25%50%
Based on 20% down ($154,000), 6.85% interest rate, 30-year fixed. Insurance is an estimate. Actual costs may vary.
Price history
| Date | Event | Price |
|---|---|---|
| Nov 11, 2025 | Listed for sale | $770,000 |
Location
2106 Saint Paul St, Baltimore, MD 21218
