Newtownhouse
1/29
$1,414/mo
$215,0002bd·1ba·914sf
8121 Terry St, Philadelphia, PA 19136
Listing Courtesy of Century 21 Advantage Gold-Castor
for saleNew — 1d on market
16 photos
1 / 16
2 / 16
3 / 16
4 / 16
5 / 16
6 / 16
7 / 16
8 / 16
9 / 16
10 / 16
11 / 16
12 / 16
13 / 16
14 / 16
15 / 16
16 / 16
$199,975
0beds
|0baths
|960sqft
|1915built
1819 N Willington St,Philadelphia, PA 19121
Est.$1,315/moCustomize payment
What's special
Just listed
On the market for 1 day
$208/sqft
Price per square foot
Built in 1915
111 years old
Overview
Investor Alert! 24-hour notice required for all showings. This well-maintained single-family rental presents an outstanding opportunity for investors seeking dependable cash flow and long-term appreciation. Currently generating $20,700 in annual gross rental income with an NOI of $15,525, the property is being offered at an attractive 8.5% cap rate, providing immediate income and strong investment fundamentals. The property consists of a 3-bedroom, 1.5-bath single-family home featuring two floors of living space with an unfinished basement offering additional storage potential. First Floor: Li...
Listing updated: June 29, 2026 at 1:01 AM
Listed by:
Danielle Redenbaugh 267-614-3971, Keller Williams Realty Devon-Wayne, Co-Listing Agent: Michael Coleman 484-942-6266, Keller Williams Realty Devon-Wayne
Source: Bright MLS · MLS #PAPH2642020
Property details
Cost estimate
Est. monthly payment
$1,408/mo
Principal & interest
$1,048Property tax
$293Home insurance (est.)
$67Down payment
$39,99520% of list price
Adjust down payment20%
0%25%50%
Based on 20% down ($39,995), 6.85% interest rate, 30-year fixed. Insurance is an estimate. Actual costs may vary.
Rates provided by Mable Loans.
Price history
| Date | Event | Price |
|---|---|---|
| Jun 28, 2026 | Listed for sale | $199,975 |
Location
1819 N Willington St, Philadelphia, PA 19121
