Newcondo
1/1
$4,143/mo
$630,0002bd·2ba·1,114sf
1101 Locust St # 6J, Philadelphia, PA 19107
Listing Courtesy of Coldwell Banker Realty
coming soonNew — 0d on market
45 photos
1 / 45
2 / 45
3 / 45
4 / 45
5 / 45
6 / 45
7 / 45
8 / 45
9 / 45
10 / 45
11 / 45
12 / 45
13 / 45
14 / 45
15 / 45
16 / 45
17 / 45
18 / 45
19 / 45
20 / 45
21 / 45
22 / 45
23 / 45
24 / 45
25 / 45
26 / 45
27 / 45
28 / 45
29 / 45
30 / 45
31 / 45
32 / 45
33 / 45
34 / 45
35 / 45
36 / 45
37 / 45
38 / 45
39 / 45
40 / 45
41 / 45
42 / 45
43 / 45
44 / 45
45 / 45
$725,000
0beds
|0baths
|4,400sqft
|2016built
1702 N 18th St,Philadelphia, PA 19121
Est.$4,767/moCustomize payment
What's special
Just listed
On the market for 0 days
$165/sqft
Price per square foot
Newer construction
Built in 2016
Overview
FULLY LEASED THROUGH THE 2026/2027 SCHOOL YEAR and generating $75,600 in annual rental income, this stabilized triplex presents an outstanding turnkey investment opportunity in one of Philadelphia's strongest student rental markets. Producing $6,300 per month with tenants responsible for all utilities, the property offers an impressive 6.1% cap rate and immediate, predictable cash flow from day one. Located just a 10-minute walk from Temple University, the building features three well-designed units consisting of a 5-bedroom, 4-bath residence leased for $2,500/month, a 3-bedroom, 2-bath reside...
Listing updated: July 2, 2026 at 12:02 AM
Listed by:
Rayma Abdallah 610-470-7559, KW Empower, Co-Listing Agent: Ryan Stawasz 215-760-6291, KW Empower
Source: Bright MLS · MLS #PAPH2642972
Property details
Cost estimate
Est. monthly payment
$4,306/mo
Principal & interest
$3,801Property tax
$264Home insurance (est.)
$242Down payment
$145,00020% of list price
Adjust down payment20%
0%25%50%
Based on 20% down ($145,000), 6.85% interest rate, 30-year fixed. Insurance is an estimate. Actual costs may vary.
Rates provided by Mable Loans.
Price history
| Date | Event | Price |
|---|---|---|
| Jul 1, 2026 | Listed for sale | $725,000 |
Location
1702 N 18th St, Philadelphia, PA 19121
