open: Sat 12-2pm (6/6)
Newhouse
1/58
$8,449/mo
$1,285,0005bd·4ba·5,017sf
118 Villabrook Way, Baltimore, MD 21212
Listing Courtesy of Keller Williams Legacy
for sale
1 / 1
$1,400,000
2beds
|2baths
|1,248sqft
|1898built
1415 W Ostend St,Baltimore, MD 21223
Est.$9,206/moCustomize payment
What's special
$1122/sqft
Price per square foot
Built in 1898
128 years old
Overview
**11 SFR Portfolio in Baltimore / 130,000 per property** This 11 Single Family Baltimore portfolio generates $176,252 annually, with a pro forma of $219,840 at market rents. Year 1 NOI is $131,904, growing to $152,822 by Year 5. Investors benefit from a 9.22% cap rate, rising to 10.69% by Year 5, offering strong cash flow and value-add potential. The portfolio features 9 out of 11 lead-free, two- and three-bedroom homes with 1-2 bathrooms, hardwood floors, granite countertops, updated cabinetry, and appliances. Select units (1219 Glyndon Ave, 1115 Carroll St) include in-unit washers/dryers, an...
Listing updated: April 29, 2026 at 2:10 PM
Listed by:
Yaakov Kanevsky 410-324-6939, Midfield Realty
Source: Bright MLS · MLS #MDBA2199886
Property details
Cost estimate
Est. monthly payment
$8,028/mo
Principal & interest
$7,339Property tax
$222Home insurance (est.)
$467Down payment
$280,00020% of list price
Adjust down payment20%
0%25%50%
Based on 20% down ($280,000), 6.85% interest rate, 30-year fixed. Insurance is an estimate. Actual costs may vary.
Rates provided by Mable Loans.
Price history
| Date | Event | Price |
|---|---|---|
| Feb 2, 2026 | Listed for sale | $1,400,000 |
Location
1415 W Ostend St, Baltimore, MD 21223
Recently sold nearby
Similar homes sold within 0.5 miles in the last 90 days.
1110 W Lombard St
Baltimore, MD
$180K
Sold May 29, 2026 · Listed $185K
3 bd3 ba1,206 sqft$149/sqft(-973%)
901 Washington Blvd
Baltimore, MD
$219K
Sold May 18, 2026 · Listed $219K
3 bd4 ba1,656 sqft$132/sqft(-990%)
916 S Carey St
Baltimore, MD
$100K
Sold May 17, 2026 · Listed $120K
3 bd2 ba1,288 sqft$78/sqft(-1044%)
This home sale information is not to be construed as an appraisal and may not be used as such for any purpose. BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.
