Search location…
Back to search
1112 N Eden St photo 1
for sale
17 photos
1 / 17
1112 N Eden St photo 2
2 / 17
1112 N Eden St photo 3
3 / 17
1112 N Eden St photo 4
4 / 17
1112 N Eden St photo 5
5 / 17
1112 N Eden St photo 6
6 / 17
1112 N Eden St photo 7
7 / 17
1112 N Eden St photo 8
8 / 17
1112 N Eden St photo 9
9 / 17
1112 N Eden St photo 10
10 / 17
1112 N Eden St photo 11
11 / 17
1112 N Eden St photo 12
12 / 17
1112 N Eden St photo 13
13 / 17
1112 N Eden St photo 14
14 / 17
1112 N Eden St photo 15
15 / 17
1112 N Eden St photo 16
16 / 17
1112 N Eden St photo 17
17 / 17

$429,999

0beds
|
0baths
|
2,064sqft
|
1900built
1112 N Eden St,Baltimore, MD 21213

Est.$2,827/moCustomize payment

What's special

$208/sqft

Price per square foot

Built in 1900

126 years old

Overview

Financial Highlights 1112 N Eden St currently generates $45,927 in gross rental income (T-12), reflecting its existing performance with one vacant unit. Under stabilized conditions, pro forma gross income is projected to reach $85,986 in Year 1, supported by full occupancy and market rents. Based on our underwriting, the property is expected to achieve a 11.43% pro forma cap rate, offering strong in-place cash flow with clear upside potential through continued stabilization and rent growth. Property Highlights Fully renovated in 2021-2022, 1112 N Eden St features six turnkey units - three one-...

Listed on October 16, 2025 · Source: MLS #MDBA2187734

Property details

Cost estimate

Est. monthly payment

$3,262/mo
Principal & interest
$2,254
Property tax
$864
Home insurance (est.)
$143

Down payment

$86,00020% of list price
Adjust down payment20%
0%25%50%

Based on 20% down ($86,000), 6.85% interest rate, 30-year fixed. Insurance is an estimate. Actual costs may vary.

Customize scenario

Price history

DateEventPrice
Oct 16, 2025Listed for sale$429,999

Location

1112 N Eden St, Baltimore, MD 21213

Nearby schools

PAUL LAURENCE DUNBAR

High School

Nearby homes

$429,999

0 beds · 0 baths · 2,064 sqft